UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
For the quarterly period ended
For the transition period from ___ to ___
Commission file number:
(Exact Name of Registrant as Specified in its Charter)
| ||
(State or other jurisdiction of |
| (I.R.S. Employer |
|
|
|
| ||
(Address of principal executive offices) |
| (Zip Code) |
(Registrant’s Telephone Number, Including Area Code): (
XpresSpa Group, Inc.
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading Symbol(s) |
| Name of each exchange on which registered |
|
| The |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer | ◻ | Accelerated filer | ◻ |
⌧ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ◻
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of November 10, 2022,
XWELL, Inc. and Subsidiaries
Table of Contents
| Page | ||
3 | |||
3 | |||
Management’s Discussion and Analysis of Financial Condition and Results of Operations | 30 | ||
39 | |||
40 | |||
42 | |||
42 | |||
42 | |||
42 | |||
42 | |||
42 | |||
42 | |||
43 |
2
PART I - FINANCIAL INFORMATION
Item 1.Condensed Consolidated Financial Statements (Unaudited)
XWELL, Inc. (Formerly known as XpresSpa Group, Inc.) and Subsidiaries
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share and per share data)
| September 30, |
| December 31, | |||
2022 | 2021 | |||||
Current assets |
|
|
|
| ||
Cash and cash equivalents | $ | | $ | | ||
Accounts receivable | | | ||||
Contract Assets | | - | ||||
Inventory |
| |
| | ||
Other current assets |
| |
| | ||
Total current assets |
| |
| | ||
Restricted cash |
| |
| | ||
Property and equipment, net |
| |
| | ||
Intangible assets, net |
| |
| | ||
Operating lease right of use assets, net |
| |
| | ||
Goodwill | | - | ||||
Other assets |
| |
| | ||
Total assets | $ | | $ | | ||
Current liabilities |
|
|
|
| ||
Accounts payable, accrued expenses and other | $ | | $ | | ||
Current portion of operating lease liabilities | | | ||||
Deferred revenue | | | ||||
Current portion of promissory note, unsecured | - | | ||||
Total current liabilities |
| |
| | ||
Long-term liabilities |
|
| ||||
Operating lease liabilities |
| |
| | ||
Total liabilities | | | ||||
Commitments and contingencies (see Note 15) |
|
|
|
| ||
Equity |
|
|
|
| ||
Common Stock, $ | | | ||||
Additional paid-in capital |
| |
| | ||
Accumulated deficit |
| ( |
| ( | ||
Accumulated other comprehensive loss |
| ( |
| ( | ||
Total equity attributable to XWELL, Inc. |
| |
| | ||
Noncontrolling interests |
| |
| | ||
Total equity |
| |
| | ||
Total liabilities and equity | $ | | $ | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
3
XWELL, Inc. (Formerly known as XpresSpa Group, Inc.) and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
(In thousands, except share and per share data)
Three months ended September 30, | Nine months ended September 30, | |||||||||||||
| 2022 |
| 2021 |
| 2022 |
| 2021 |
| ||||||
Revenue, net |
|
|
|
|
|
|
|
|
| |||||
Managed services fees | $ | - | $ | - | $ | - | $ | |||||||
Patient services revenue | | | ||||||||||||
Services | | | ||||||||||||
Products |
| |
|
| |
|
| |||||||
Hyperpointe Services | | - | | - | ||||||||||
Other | | - | | |||||||||||
Total revenue, net |
| |
| |
| |
| |
| |||||
Cost of sales |
|
|
|
|
|
|
|
|
| |||||
Labor |
| |
|
| |
|
| |||||||
Occupancy |
| |
|
| |
|
| |||||||
Products and other operating costs |
| |
| |
| |
|
| ||||||
Total cost of sales |
| |
| |
| |
| |
| |||||
Depreciation and amortization |
| |
|
| |
|
| |||||||
Impairment of long-lived assets | | - | | - | ||||||||||
Loss on disposal of assets, net | | - | | |||||||||||
Impairment of operating lease right-of-use assets | | - | | - | ||||||||||
General and administrative |
| |
|
| |
|
| |||||||
Total operating expenses |
| |
| |
| |
| |
| |||||
Operating (loss) income |
| ( |
|
| ( |
|
| |||||||
Interest income, net |
| |
|
| |
|
| |||||||
Other non-operating expense, net |
| ( |
| ( |
| ( |
| ( |
| |||||
(Loss) income before income taxes |
| ( |
| |
| ( |
| |
| |||||
Income tax expense |
| ( |
| ( |
| ( |
| ( |
| |||||
Net (loss) income | ( | | ( | | ||||||||||
Net loss (income) attributable to noncontrolling interests |
| |
| ( |
| ( |
| ( |
| |||||
Net (loss) income attributable to XWELL, Inc. | $ | ( | $ | | $ | ( | $ | | ||||||
Net (loss) income | $ | ( | $ | | $ | ( | $ | | ||||||
Other comprehensive loss from operations |
| ( |
| ( |
| ( |
| ( | ||||||
Comprehensive (loss) income | $ | ( | $ | | $ | ( | $ | | ||||||
Loss per share |
|
|
|
|
|
|
|
| ||||||
Basic and diluted loss per share | ( | ( | $ | - | ||||||||||
Weighted-average number of shares outstanding during the period |
|
|
|
|
|
|
|
| ||||||
Basic |
| |
|
| |
| ||||||||
Diluted |
| |
|
| |
|
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
4
XWELL, Inc. (Formerly known as XpresSpa Group, Inc.) and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT)
(Unaudited)
(In thousands, except share and per share data)
|
|
| Accumulated |
|
|
| ||||||||||||||||||||||
Additional | other | Total | Non- | |||||||||||||||||||||||||
Common stock | Treasury Stock | paid- | Accumulated | comprehensive | Company | controlling | Total | |||||||||||||||||||||
| Shares |
| Amount | Shares | Amount |
| in capital |
| deficit |
| loss |
| equity |
| interests |
| equity | |||||||||||
December 31, 2021 | | $ | | — | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | |||||||||||
Issuance of Common Stock for acquisition | | | — | — | | — | — | | — | | ||||||||||||||||||
Vesting of restricted stock units | | | — | — | ( | — | — | — | — | — | ||||||||||||||||||
Value of Shares Withheld to fund payroll taxes | — | — | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | | ( | ||||||||||||||||||
Repurchase and retirement of common stock | ( | ( | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
March 31, 2022 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Vesting of restricted stock units | | | — | — | ( | — | — | — | — | — | ||||||||||||||||||
Grant of stock options for services | — | — | — | — | | — | — | ` | | — | | |||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Repurchase of common stock | — | — | ( | ( | — | — | — | ( | — | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
June 30, 2022 | | $ | | ( | $ | ( | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Vesting of restricted stock units | | | — | — | ( | — | — | — | — | — | ||||||||||||||||||
Grant of stock options for services | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | ( | ( | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Repurchase and retirement of common stock | ( | ( | | | ( | — | — | ( | — | ( | ||||||||||||||||||
September 30, 2022 | | $ | | — | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
5
XWELL, Inc. and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (Continued)
(Unaudited)
(In thousands, except share and per share data)
|
|
| Accumulated |
|
|
| ||||||||||||||||||||||
Additional | other | Total | Non- | |||||||||||||||||||||||||
Common stock | Treasury Stock | paid- | Accumulated | comprehensive | Company | controlling | Total | |||||||||||||||||||||
| Shares |
| Amount | Shares | Amount |
| in capital | deficit |
| loss |
| equity |
| interests |
| equity | ||||||||||||
December 31, 2020 | | $ | | — | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | |||||||||||
Warrant exercises, net of costs | | | — | — | | — | — | | — | | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | | ( | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Contributions from noncontrolling interests | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
March 31, 2021 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Issuance of Common Stock for services | | | — | — | | — | — | | — | | ||||||||||||||||||
Issuance of restricted stock | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | | | — | | ||||||||||||||||||
Net loss for the period | — | — | — | — | — | ( | — | ( | ( | ( | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Redemption of certain noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
June 30, 2021 | | $ | | — | $ | — | $ | | $ | ( | $ | ( | $ | | $ | | $ | | ||||||||||
Stock grant for services | — | — | — | — | | — | — | | — | | ||||||||||||||||||
Stock-based compensation | — | — | — | — | | — | — | | | | ||||||||||||||||||
Stock option exercises | | — | — | — | | — | — | | — | | ||||||||||||||||||
Consolidation of Variable Interest Entities | — | — | — | — | — | — | — | — | | | ||||||||||||||||||
Repurchase and retirement of common stock | ( | ( | — | — | ( | — | — | ( | — | ( | ||||||||||||||||||
Issuance of restricted stock | | — | — | — | — | — | — | — | — | — | ||||||||||||||||||
Foreign currency translation | — | — | — | — | — | — | ( | ( | — | ( | ||||||||||||||||||
Distributions to noncontrolling interests | — | — | — | — | — | — | — | — | ( | ( | ||||||||||||||||||
Net income for the period | — | — | — | — | — | | — | | | | ||||||||||||||||||
September 30, 2021 | | | | ( | ( | | | |
The accompanying notes form an integral part of these unaudited condensed consolidated financial statements.
6
XWELL, Inc. (Formerly known as XpresSpa Group, Inc.) and Subsidiaries
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Nine months ended September 30, | ||||||
| 2022 |
| 2021 | |||
Cash flows from operating activities |
|
|
|
| ||
Net (loss) income | $ | ( | $ | |||
Adjustments to reconcile net loss to net cash used in operating activities: |
|
| ||||
Items included in net loss not affecting operating cash flows: |
|
| ||||
Depreciation and amortization |
| |
| |||
Impairment of long-lived assets |
| |
| — | ||
Loss on disposal of assets, net | | | ||||
Amortization of operating lease right of use asset | | |||||
Issuance of shares of Common Stock for services |
| |
| |||